What £95 an hour comes to
| Inside IR35 (umbrella) | Outside IR35 (Ltd company) | |
|---|---|---|
| Take-home per year | £94,856 | £101,101 |
| Per month | £7,905 | £8,425 |
| Per week | £1,824 | £1,944 |
| Per hour worked | £51.55 | £54.95 |
| Share of gross kept | 54.3% | 57.8% |
Assumes 8 hours a day, 5 days a week for 46 weeks, no pension, umbrella margin not deducted, and for the Ltd company a £12,570 salary plus dividends with £2,000 of expenses.
Your details
£
£
£
AssumptionsOutside IR35: Optimal Ltd Co structure, salary set to personal allowance (£12,570). All remaining profit taken as dividends.
Inside IR35 (umbrella)
£94,856
£7,905 per month
Tax burden: 45.7%
Gross income£174,800
Employer NI & levy−£22,809
Income tax−£52,085
Employee NI−£5,050
Take home£94,856
Outside IR35 (Ltd Co)· keeps more
£101,101
£8,425 per month
Tax burden: 42.2%
Gross revenue£174,800
Employer NI−£1,136
Expenses−£2,000
Corporation tax−£35,435
Dividend tax−£35,129
Take home£101,101
Annual gross
£174,800
Daily rate
£760
Working days/yr
230
Estimates only. Inside IR35 assumes an umbrella company deducts employer NI and the apprenticeship levy, before its own margin. Outside assumes a £12,570 Ltd Co salary. Individual circumstances vary — consult a contractor accountant for personalised advice.